| Pos | Club | P | W | D | L | F | A | GD | Pts |
|---|---|---|---|---|---|---|---|---|---|
| 1 |  Penarth Town | 19 | 13 | 3 | 3 | 65 | 32 | 33 | 42 |
| 2 |  Holton Road | 20 | 10 | 7 | 3 | 48 | 31 | 17 | 37 |
| 3 |  Cardiff Airport | 20 | 11 | 3 | 6 | 50 | 35 | 15 | 36 |
| 4 |  AFC Rhoose | 19 | 10 | 4 | 5 | 50 | 36 | 14 | 34 |
| 5 |  Island Marine | 19 | 8 | 5 | 6 | 38 | 34 | 4 | 29 |
| 6 |  Cadoxton Barry | 20 | 10 | 3 | 7 | 59 | 40 | 19 | 26 |
| 7 |  St Athan | 20 | 7 | 4 | 9 | 36 | 44 | -8 | 25 |
| 8 |  Cogan Coronation | 19 | 4 | 6 | 9 | 35 | 45 | -10 | 18 |
| 9 |  Barry Athletic | 20 | 5 | 1 | 14 | 35 | 75 | -40 | 16 |
| 10 |  BV | 18 | 4 | 3 | 11 | 27 | 55 | -28 | 15 |
| 11 |  Tynewydd | 20 | 3 | 5 | 12 | 37 | 53 | -16 | 14 |