| Pos | Club | P | W | D | L | F | A | GD | Pts |
|---|---|---|---|---|---|---|---|---|---|
| 1 |  Penarth Town | 11 | 9 | 1 | 1 | 46 | 17 | 29 | 28 |
| 2 |  Holton Road | 10 | 6 | 3 | 1 | 27 | 16 | 11 | 21 |
| 3 |  Cadoxton Barry | 10 | 6 | 1 | 3 | 36 | 19 | 17 | 19 |
| 4 |  AFC Rhoose | 9 | 5 | 3 | 1 | 27 | 14 | 13 | 18 |
| 5 |  St Athan | 10 | 5 | 3 | 2 | 21 | 15 | 6 | 18 |
| 6 |  Island Marine | 9 | 5 | 1 | 3 | 21 | 14 | 7 | 16 |
| 7 |  BV | 10 | 4 | 1 | 5 | 22 | 31 | -9 | 13 |
| 8 |  Cardiff Airport | 8 | 4 | 0 | 4 | 21 | 12 | 9 | 12 |
| 9 |  Tynewydd | 11 | 2 | 3 | 6 | 22 | 25 | -3 | 9 |
| 10 |  Cogan Coronation | 10 | 2 | 2 | 6 | 15 | 22 | -7 | 8 |
| 11 |  Barry Athletic | 10 | 1 | 0 | 9 | 11 | 38 | -27 | 3 |
| 12 |  Cowbridge Town | 10 | 1 | 0 | 9 | 16 | 62 | -46 | 3 |