| Pos | Club | P | W | D | L | F | A | GD | Pts |
|---|---|---|---|---|---|---|---|---|---|
| 1 |  Holton Road | 5 | 5 | 0 | 0 | 20 | 5 | 15 | 15 |
| 2 |  Island Marine | 5 | 5 | 0 | 0 | 16 | 10 | 6 | 15 |
| 3 |  AFC Rhoose | 5 | 4 | 0 | 1 | 15 | 10 | 5 | 12 |
| 4 |  Penarth Town | 3 | 2 | 0 | 1 | 15 | 7 | 8 | 6 |
| 5 |  Cwm Talwg | 3 | 2 | 0 | 1 | 7 | 5 | 2 | 6 |
| 6 |  Barry Athletic | 3 | 1 | 1 | 1 | 3 | 3 | 0 | 4 |
| 7 |  Sully Sports | 4 | 1 | 1 | 2 | 10 | 11 | -1 | 4 |
| 8 |  Cardiff Airport | 5 | 0 | 1 | 4 | 5 | 10 | -5 | 1 |
| 9 |  Cogan Coronation | 3 | 0 | 1 | 2 | 5 | 12 | -7 | 1 |
| 10 |  St Athan | 3 | 0 | 0 | 3 | 2 | 12 | -10 | 0 |
| 11 |  Vale United | 5 | 0 | 0 | 5 | 6 | 19 | -13 | 0 |