| Pos | Club | P | W | D | L | F | A | GD | Pts |
|---|---|---|---|---|---|---|---|---|---|
| 1 |  Island Marine | 10 | 8 | 0 | 2 | 30 | 8 | 2.2 | 2.4 |
| 2 |  Holton Road | 11 | 7 | 2 | 2 | 40 | 18 | 2 | 2.09 |
| 3 |  Cadoxton Imps | 11 | 7 | 2 | 2 | 33 | 22 | 1 | 2.09 |
| 4 |  AFC Rhoose | 12 | 7 | 4 | 1 | 38 | 19 | 1.58 | 2.08 |
| 5 |  St Athan | 14 | 8 | 1 | 5 | 33 | 30 | 0.21 | 1.79 |
| 6 |  Barry Athletic | 10 | 5 | 1 | 4 | 22 | 26 | -0.4 | 1.60 |
| 7 |  Cogan Coronation | 12 | 4 | 2 | 6 | 23 | 27 | -0.33 | 1.17 |
| 8 |  Penarth Town | 13 | 4 | 3 | 6 | 30 | 24 | 0.46 | 1.15 |
| 9 |  Tynewydd | 12 | 2 | 2 | 8 | 17 | 45 | -2.33 | 0.67 |
| 10 |  Cardiff Airport | 14 | 3 | 1 | 10 | 17 | 37 | -1.43 | 0.64 |
| 11 |  Cowbridge Town | 13 | 1 | 2 | 10 | 16 | 43 | -2.08 | 0.38 |
