| Pos | Club | P | W | D | L | F | A | GD | Pts |
|---|---|---|---|---|---|---|---|---|---|
| 1 |  Holton Road | 11 | 11 | 0 | 0 | 47 | 15 | 32 | 33 |
| 2 |  AFC Rhoose | 10 | 8 | 0 | 2 | 30 | 15 | 15 | 24 |
| 3 |  Island Marine | 9 | 8 | 0 | 1 | 22 | 14 | 8 | 24 |
| 4 |  Sully Sports | 12 | 6 | 1 | 5 | 26 | 26 | 0 | 19 |
| 5 |  Penarth Town | 10 | 6 | 0 | 4 | 42 | 30 | 12 | 18 |
| 6 |  Barry Athletic | 10 | 4 | 2 | 4 | 22 | 19 | 3 | 14 |
| 7 |  Cardiff Airport | 11 | 4 | 2 | 5 | 22 | 23 | -1 | 14 |
| 8 |  Vale United | 11 | 3 | 1 | 7 | 27 | 36 | -9 | 10 |
| 9 |  Cwm Talwg | 13 | 3 | 0 | 10 | 24 | 41 | -17 | 9 |
| 10 |  St Athan | 11 | 2 | 1 | 8 | 16 | 31 | -15 | 7 |
| 11 |  Cogan Coronation | 10 | 0 | 1 | 9 | 18 | 46 | -28 | 1 |