| Pos | Club | P | W | D | L | F | A | GD | Pts |
|---|---|---|---|---|---|---|---|---|---|
| 1 |  Holton Road | 20 | 19 | 1 | 0 | 93 | 20 | 73 | 58 |
| 2 |  Island Marine | 20 | 14 | 1 | 5 | 43 | 38 | 5 | 43 |
| 3 |  AFC Rhoose | 20 | 12 | 1 | 7 | 46 | 37 | 9 | 37 |
| 4 |  Barry Athletic | 20 | 9 | 5 | 6 | 45 | 32 | 13 | 32 |
| 5 |  Sully Sports | 20 | 9 | 4 | 7 | 44 | 42 | 2 | 31 |
| 6 |  Penarth Town | 20 | 9 | 3 | 8 | 61 | 51 | 10 | 30 |
| 7 |  Cardiff Airport | 20 | 7 | 4 | 9 | 42 | 42 | 0 | 25 |
| 8 |  St Athan | 20 | 8 | 1 | 11 | 41 | 50 | -9 | 25 |
| 9 |  Vale United | 20 | 5 | 4 | 11 | 40 | 55 | -15 | 19 |
| 10 |  Cwm Talwg | 20 | 4 | 2 | 14 | 35 | 56 | -21 | 14 |
| 11 |  Cogan Coronation | 20 | 0 | 2 | 18 | 28 | 95 | -67 | 2 |